Consolidated statement of cash flows
in thousand CHF |
1.1.–30.6.2022 |
1.1.–30.6.2021 |
Net profit |
83,124 |
79,559 |
Income taxes |
17,750 |
17,108 |
Depreciation and amortisation |
49,301 |
47,589 |
(Gain)/loss on disposal of non-current assets |
–84 |
–90 |
Increase/(decrease) in provisions and employee benefit assets and liabilities |
–1,580 |
5,166 |
Net financial result |
2,474 |
2,337 |
Share of profit from associates and joint ventures |
–2,019 |
–3,748 |
Share-based payments |
2,466 |
2,522 |
Interest received |
282 |
188 |
Interest paid |
–2,068 |
–1,852 |
Other financial receipts/(payments) |
–12 |
–22 |
Dividends received |
6,860 |
2,548 |
Income taxes paid |
–21,735 |
–12,608 |
Cash flow from operating activities before working capital changes |
134,758 |
138,697 |
Change in trade and other receivables |
–71,157 |
–125,115 |
Change in inventories |
–802 |
24,499 |
Change in trade and other payables |
–30,320 |
56,332 |
Change in other net current assets |
6,739 |
44,207 |
Working capital changes |
–95,540 |
–78 |
Cash flow from operating activities |
39,219 |
138,619 |
|
|
|
Investments in property, plant and equipment |
–18,751 |
–17,871 |
Investments in intangible assets |
–10,992 |
–6,169 |
Investments in associates and joint ventures |
–3,833 |
– |
Investments in financial assets |
–7,136 |
–4,279 |
Proceeds from property, plant and equipment and intangible assets |
309 |
238 |
Proceeds from financial assets |
1,199 |
8,567 |
Net cash flow from business combinations |
–8,467 |
–38,369 |
Cash flow from investing activities |
–47,671 |
–57,883 |
|
|
|
Dividends paid |
–104,810 |
–89,509 |
Purchase of treasury shares |
–236 |
–123 |
Proceeds from sale of treasury shares |
58 |
25 |
Proceeds from financial liabilities |
1,008 |
124,050 |
Repayment of financial liabilities |
–1,232 |
–25,677 |
Payment of lease liabilities |
–26,205 |
–24,855 |
Purchase of non-controlling interests |
–4,048 |
–46 |
Cash flow from financing activities |
–135,464 |
–16,136 |
|
|
|
Effects of exchange rate changes on cash and cash equivalents |
–100 |
37 |
Net change in cash and cash equivalents |
–144,016 |
64,637 |
|
|
|
Cash and cash equivalents as at 1 January |
164,982 |
59,781 |
Cash and cash equivalents as at 30 June |
20,966 |
124,418 |
Unaudited figures