Consolidated statement of changes in equity

in thousand CHF	Share capital	Treasury shares	Retained earnings	Equity attributable to shareholders of Galenica Ltd.	Non-controlling interests	Equity
Balance as at 31 December 2022	5,000	–7,817	1,248,397	1,245,580	3,881	1,249,461
Net profit			285,367	285,367	785	286,152
Other comprehensive income			52,742	52,742	–	52,742
Comprehensive income			338,108	338,108	785	338,893
Dividends			–109,761	–109,761	–542	–110,304
Transactions on treasury shares		–3,999	–2,991	–6,990	–	–6,990
Share-based payments			4,464	4,464	–	4,464
Change in non-controlling interests			19	19	–347	–327
Balance as at 31 December 2023	5,000	–11,816	1,478,235	1,471,419	3,777	1,475,196
Net profit			182,951	182,951	668	183,619
Other comprehensive income			4,443	4,443	–	4,443
Comprehensive income			187,394	187,394	668	188,062
Dividends			–109,740	–109,740	–437	–110,177
Transactions on treasury shares		–679	–4,891	–5,570	–	–5,570
Share-based payments			6,034	6,034	–	6,034
Change in non-controlling interests			–842	–842	–859	–1,701
Balance as at 31 December 2024	5,000	–12,495	1,556,189	1,548,694	3,150	1,551,844