IE 11 is a very old browser and is not supported on this site.

Value based management

Galenica has an integrated value-based management concept in place that derived from an economic value added (EVA) approach. It is based on the understanding that in the interest of shareholders and other important groups of stakeholders, Galenica will strive to achieve a long-term investment return which exceeds the weighted average cost of capital (WACC). Targets, plans, performance measurement and management compensation are aligned to increase the enterprise value.

Invested capital

Invested capital corresponds to current and fixed operating assets less cash and cash equivalents, equity instruments held for strategic purposes and designated as fair value through other comprehensive income according to IFRS Accounting Standards and non-interest-bearing current liabilities. In the following, invested capital is calculated indirectly via equity and net debt.

Invested capital

in thousand CHF

2025

2024

Shareholders' equity adjusted

1,508,526

1,573,442

Net debt adjusted

674,808

424,099

Equity instruments at fair value through other comprehensive income 1)

–133,526

–265,638

Deferred tax assets 2)

–1,758

–1,309

Deferred tax liabilities 2)

72,751

47,766

Invested capital

2,120,802

1,778,361

 

 

 

Weighted average invested capital

1,900,542

1,743,749

1) Including loans related to strategic investments

2) Without deferred taxes due to IAS 19, IFRS 16 and IFRS 3 adjustments as already taken into account in shareholders' equity adjusted

Net operating profit after tax (NOPAT) and return on invested capital (ROIC)

Net operating profit after tax (NOPAT) is the profit before interest and after depreciation, amortisation and taxes. It is calculated from the operating result (EBIT adjusted) less calculatory income taxes.

Return on invested capital (ROIC) is calculated as NOPAT divided by the average of invested capital. This measure of performance integrates both measures of profitability and measures of capital efficiency.

Net operating profit after tax (NOPAT) and return on invested capital (ROIC)

in thousand CHF

2025

2024

EBIT adjusted

234,797

211,038

Net financial income from financial assets

282

775

Net operating profit before taxes

235,079

211,814

Calculatory tax rate (18%)

–42,314

–38,127

Net operating profit after taxes (NOPAT)

192,765

173,687

 

 

 

Return on invested capital (ROIC) 1)

10.1%

10.0%

1) Calculated as NOPAT in % of weighted average invested capital

Galenica economic profit (GEP)

The most important key figure in Galenica's value-based management concept is the Galenica economic profit (GEP). The GEP illustrates the result of the Galenica Group after consideration of the cost of capital. GEP is a measure designed to reflect the principles of value-based management derived from an economic value added (EVA) approach. GEP is calculated as the NOPAT less the WACC over the average invested capital.

Galenica economic profit (GEP)

in thousand CHF

2025

2024

Net operating profit after taxes (NOPAT)

192,765

173,687

Cost of capital 1)

–118,784

–108,984

Galenica economic profit (GEP)

73,981

64,703

1) Calculated as weighted average invested capital multiplied with WACC (weighted average cost of capital) of 6.25%

Galenica uses cookies to optimise the functions of the website and to ensure you enjoy the best possible experience. Use of cookies & disclaimer