Consolidated statement of changes in equity

in thousand CHF	Share capital	Treasury shares	Retained earnings	Equity attributable to shareholders of Galenica Ltd.	Non-controlling interests	Equity
Balance as at 31 December 2020	5,000	–19,817	1,062,099	1,047,282	6,073	1,053,355
Net profit			167,680	167,680	503	168,183
Other comprehensive income			91,057	91,057	91	91,148
Comprehensive income			258,737	258,737	594	259,331
Dividends			–89,204	–89,204	–305	–89,509
Transactions on treasury shares		5,306	–1,604	3,702	–	3,702
Share-based payments			6,907	6,907	–	6,907
Change in non-controlling interests			113	113	–223	–109
Balance as at 31 December 2021	5,000	–14,511	1,237,049	1,227,538	6,140	1,233,677
Net profit			165,132	165,132	727	165,859
Other comprehensive loss			–46,727	–46,727	–	–46,727
Comprehensive income			118,405	118,405	727	119,132
Dividends			–104,443	–104,443	–367	–104,810
Transactions on treasury shares		6,694	–5,860	834	–	834
Share-based payments			7,255	7,255	–	7,255
Change in non-controlling interests			–4,008	–4,008	–2,618	–6,626
Balance as at 31 December 2022	5,000	–7,817	1,248,397	1,245,580	3,881	1,249,461