Consolidated statement of cash flows
|
in thousand CHF |
1.1.–30.6.2026 |
1.1.–30.6.2025 |
|
Profit from continuing operations |
67,275 |
88,644 |
|
Income taxes |
13,090 |
17,858 |
|
Depreciation, amortisation and impairment |
83,349 |
55,126 |
|
Net loss on disposal of non-current assets |
–78 |
–152 |
|
Increase in provisions and employee benefit assets and liabilities |
6,426 |
1,060 |
|
Net financial result |
7,853 |
2,272 |
|
Share of profit from associates and joint ventures |
–4,772 |
–2,949 |
|
Share-based payments |
2,399 |
2,552 |
|
Interest received |
498 |
645 |
|
Interest paid |
–3,247 |
–3,304 |
|
Other net financial receipts/(payments) |
82 |
–205 |
|
Dividends received |
8,902 |
5,668 |
|
Income taxes paid |
–27,180 |
–14,817 |
|
Cash flow from operating activities before working capital changes |
154,596 |
152,399 |
|
Change in trade and other receivables |
–106,268 |
–120,178 |
|
Change in inventories |
–8,870 |
5,927 |
|
Change in trade and other payables |
7,943 |
59,090 |
|
Change in other net current assets |
13,377 |
11,695 |
|
Working capital changes |
–93,818 |
–43,465 |
|
Cash flow from operating activities |
60,778 |
108,934 |
|
|
|
|
|
Investments in property, plant and equipment |
–19,404 |
–15,222 |
|
Investments in intangible assets |
–15,130 |
–14,488 |
|
Investments in financial assets |
–11,025 |
–6,963 |
|
Proceeds from sale of property, plant and equipment and intangible assets |
154 |
320 |
|
Proceeds from sale of financial assets |
7,368 |
4,487 |
|
Net cash flow from business combinations |
–18,927 |
–34,378 |
|
Cash flow from investing activities |
–56,964 |
–66,242 |
|
|
|
|
|
Dividends paid |
–125,015 |
–114,823 |
|
Purchase of treasury shares |
–6,826 |
–6,530 |
|
Proceeds from sale of treasury shares |
272 |
233 |
|
Proceeds from financial liabilities |
147,012 |
88,766 |
|
Repayment of financial liabilities |
–64,194 |
–46,382 |
|
Payment of lease liabilities |
–27,915 |
–26,558 |
|
Cash flow from discontinued operations |
–3,040 |
– |
|
Cash flow from financing activities |
–79,706 |
–105,295 |
|
|
|
|
|
Effects of exchange rate changes on cash and cash equivalents |
–10 |
–11 |
|
Decrease in cash and cash equivalents |
–75,901 |
–62,614 |
|
|
|
|
|
Cash and cash equivalents as at 1 January |
115,507 |
129,682 |
|
Cash and cash equivalents as at 30 June |
39,605 |
67,068 |
Unaudited figures