IE 11 ist ein sehr veralteter Browser und wird auf dieser Webseite nicht mehr unterstützt.

Value based management

Galenica has an integrated value-based management concept in place that derived from an economic value added (EVA) approach. It is based on the understanding that in the interest of shareholders and other important groups of stakeholders, Galenica will strive to achieve a long-term investment return which exceeds the weighted average cost of capital (WACC). Targets, plans, performance measurement and management compensation are aligned to increase the enterprise value.

Invested capital

Invested capital corresponds to current and fixed operating assets less cash and cash equivalents, equity instruments held for strategic purposes and designated as fair value through other comprehensive income according to IFRS Accounting Standards and non-interest-bearing current liabilities. In the following, invested capital is calculated indirectly via equity and net debt.

Invested capital

in thousand CHF

2024

2023

Shareholders' equity adjusted

1,573,442

1,481,734

Net debt adjusted

424,099

362,096

Equity instruments at fair value through other comprehensive income 1)

–265,638

–200,030

Deferred tax assets 2)

–1,309

–1,486

Deferred tax liabilities 2)

47,766

66,822

Invested capital

1,778,361

1,709,137

 

 

 

Average invested capital

1,743,749

1,658,516

1) Including loans related to strategic investments

2) Without deferred taxes due to IAS 19 and IFRS 16 as already taken into account in shareholders' equity adjusted

Net operating profit after tax (NOPAT) and return on invested capital (ROIC)

Net operating profit after tax (NOPAT) is the profit before interest and after depreciation, amortisation and taxes. It is calculated from the operating result (EBIT adjusted) less calculatory income taxes.

Return on invested capital (ROIC) is calculated as NOPAT divided by the average of invested capital. This measure of performance integrates both measures of profitability and measures of capital efficiency.

Net operating profit after tax (NOPAT) and return on invested capital (ROIC)

in thousand CHF

2024

2023

EBIT adjusted

211,038

191,318

Net financial income from financial assets

775

–5,178

Net operating profit before taxes

211,814

186,140

Calculatory tax rate (18%)

–38,127

–33,505

Net operating profit after taxes (NOPAT)

173,687

152,634

 

 

 

Return on invested capital (ROIC) 1)

10.0%

9.2%

1) Calculated as NOPAT in % of average invested capital

Galenica economic profit (GEP)

The most important key figure in Galenica's value-based management concept is the Galenica economic profit (GEP). The GEP illustrates the result of the Galenica Group after consideration of the cost of capital. GEP is a measure designed to reflect the principles of value-based management derived from an economic value added (EVA) approach. GEP is calculated as the NOPAT less the WACC over the average invested capital.

Galenica economic profit (GEP)

in thousand CHF

2024

2023

Net operating profit after taxes (NOPAT)

173,687

152,634

Cost of capital 1)

–108,984

–103,657

Galenica economic profit (GEP)

64,703

48,977

1) Calculated as average invested capital multiplied with WACC (weighted average cost of capital) of 6.25%

Galenica verwendet Cookies, um die Funktionen der Website zu optimieren und Ihnen das bestmögliche Erlebnis zu gewährleisten. Gebrauch von Cookies & Disclaimer