Consolidated statement of changes in equity

in thousand CHF	Share capital	Treasury shares	Retained earnings	Equity attributable to shareholders of Galenica Ltd.	Non-controlling interests	Equity
Balance as at 31 December 2021	5,000	–14,511	1,237,049	1,227,538	6,140	1,233,677
Net profit			165,132	165,132	727	165,859
Other comprehensive loss			–46,727	–46,727	–	–46,727
Comprehensive income			118,405	118,405	727	119,132
Dividends			–104,443	–104,443	–367	–104,810
Transactions on treasury shares		6,694	–5,860	834	–	834
Share-based payments			7,255	7,255	–	7,255
Change in non-controlling interests			–4,008	–4,008	–2,618	–6,626
Balance as at 31 December 2022	5,000	–7,817	1,248,397	1,245,580	3,881	1,249,461
Net profit			285,367	285,367	785	286,152
Other comprehensive income			52,742	52,742	–	52,742
Comprehensive income			338,108	338,108	785	338,893
Dividends			–109,761	–109,761	–542	–110,304
Transactions on treasury shares		–3,999	–2,991	–6,990	–	–6,990
Share-based payments			4,464	4,464	–	4,464
Change in non-controlling interests			19	19	–347	–327
Balance as at 31 December 2023	5,000	–11,816	1,478,235	1,471,419	3,777	1,475,196